Sections
Return to News Categories

ALL NEWS SECTIONS:
MOST POPULAR SECTIONS:
Cattle - Hogs / Livestock News
Interest Futures News
Metals Futures News
Reports: Crops, CFTC, etc
Soft Commodities News

Futures and Commodity Market News

Workiva Inc. Announces First Quarter 2021 Financial Results

AMES, Iowa, May 4, 2021 (BUSINESS WIRE) --

Workiva Inc. (NYSE:WK), the company that simplifies complex work, today announced financial results for its first quarter ended March 31, 2021.

"We entered 2021 with strong momentum, which continued throughout the first quarter," said Marty Vanderploeg, Chief Executive Officer. "Secular tailwinds from macro business trends, such as digital transformations, changes in the regulatory landscape, and remote workplaces, continue to generate strong demand for our open, intelligent and intuitive platform."

"Last week we announced our newest fit-for-purpose solution, ESG," added Vanderploeg. "ESG reporting is complex, making it a natural fit for our platform and a compelling market for us to enter. As companies address the rapidly evolving ESG disclosure requirements from company stakeholders, we believe ESG will drive global demand for our cloud platform and lead to an expansion of our total addressable market."

"Our cloud technology transforms the way people manage and report business data with various collaborators, data sources, documents, and spreadsheets. As a result of improved market demand and an expanding addressable market, we are raising our full-year guidance," said Jill Klindt, Chief Financial Officer.

First Quarter 2021 Financial Highlights

Revenue: Total revenue for the first quarter of 2021 reached $104.2 million, an increase of 21.5% from $85.8 million in the first quarter of 2020. Subscription and support revenue contributed $84.9 million, up 24.2% versus the first quarter of 2020. Professional services revenue was $19.3 million, an increase of 10.6% compared to the same quarter in the prior year. Gross Profit: GAAP gross profit for the first quarter of 2021 was $80.5 million compared with $63.4 million in the same quarter of 2020. GAAP gross margin was 77.3% versus 73.9% in the first quarter of 2020. Non-GAAP gross profit for the first quarter of 2021 was $81.4 million, an increase of 26.7% compared with the prior year's first quarter, and non-GAAP gross margin was 78.1% compared to 74.9% in the first quarter of 2020. Results from Operations: GAAP loss from operations for the first quarter of 2021 was $4.1 million compared with a loss of $9.1 million in the prior year's first quarter. Non-GAAP income from operations was $7.5 million, compared with non-GAAP income from operations of $0.9 million in the first quarter of 2020. GAAP Net Loss: GAAP net loss for the first quarter of 2021 was $7.3 million compared with a net loss of $10.4 million for the prior year's first quarter. GAAP net loss per basic and diluted share was $0.15 compared with a net loss per basic and diluted share of $0.22 in the first quarter of 2020. Non-GAAP Net Income: Non-GAAP net income for the first quarter of 2021 was $6.6 million compared with net income of $1.7 million in the prior year's first quarter. Non-GAAP net income per basic and diluted share was $0.13 and $0.12, respectively, compared with net income per basic and diluted share of $0.04 and $0.03, respectively, in the first quarter of 2020. Liquidity: As of March 31, 2021, Workiva had cash, cash equivalents and marketable securities totaling $540.6 million, compared with $530.0 million as of December 31, 2020. Workiva had $345.0 million aggregate principal amount of 1.125% convertible senior notes due in 2026 and $17.9 million of finance lease obligations outstanding as of March 31, 2021.

Key Metrics and Recent Business Highlights

Customers: Workiva had 3,800 customers as of March 31, 2021, a net increase of 293 customers from March 31, 2020. Revenue Retention Rate: As of March 31, 2021, Workiva's revenue retention rate (excluding add-on revenue) was 95.1%, and the revenue retention rate including add-on revenue was 111.2%. Add-on revenue includes changes in both solutions and pricing for existing customers. Large Contracts: As of March 31, 2021, Workiva had 884 customers with an annual contract value (ACV) of more than $100,000, up 32% from 670 customers at March 31, 2020. Workiva had 457 customers with an ACV of more than $150,000, up 48% from 308 customers in the first quarter of 2020.

Financial Outlook

As of May 4, 2021, Workiva is providing guidance as follows:

Second Quarter 2021 Guidance:

Total revenue is expected to be in the range of $101.0 million to $102.0 million. GAAP loss from operations is expected to be in the range of $12.1 million to $11.1 million. Non-GAAP income from operations is expected to be in the range of break-even to $1.0 million. GAAP net loss per basic and diluted share is expected to be in the range of $0.30 to $0.28. Non-GAAP net income per basic share is expected to be in the range of $0.00 to $0.02. Net income (loss) per basic share is based on 51.2 million weighted-average shares outstanding.

Full Year 2021 Guidance:

Total revenue is expected to be in the range of $418.0 million to $420.0 million. GAAP loss from operations is expected to be in the range of $53.7 million to $51.7 million. Non-GAAP loss from operations is expected to be in the range of $5.0 million to $3.0 million. GAAP net loss per basic and diluted share is expected to be in the range of $1.31 to $1.27. Non-GAAP net loss per basic and diluted share is expected to be in the range of $0.19 to $0.15. Net income (loss) per basic and diluted share is based on 51.4 million weighted-average shares outstanding.

Workiva has factored into its guidance the expected impacts of COVID-19 on its business and results of operations based on currently available information. Significant variation from these assumptions could cause the company to change its guidance, and it undertakes no obligation to update its assumptions, expectations or guidance. These statements are forward-looking, and actual results may differ materially, as further discussed below under the heading "Safe Harbor Statement".

Quarterly Conference Call

Workiva will host a conference call today at 5:00 p.m. ET to review the Company's financial results for the first quarter, in addition to discussing the Company's outlook for the second quarter and full year 2021. To access this call, dial 833-968-1977 (U.S. domestic) or 647-689-6649 (international). The conference ID is 4446607. A live webcast of the conference call will be accessible in the "Investor Relations" section of Workiva's website at www.workiva.com. A replay of this conference call can also be accessed through May 11, 2021, at 800-585-8367 (U.S. domestic) or 416-621-4642 (international). The replay pass code is 4446607. An archived webcast of this conference call will also be available an hour after the completion of the call in the "Investor Relations" section of the Company's website at www.workiva.com.

About Workiva

Workiva Inc. (NYSE: WK) simplifies complex work for thousands of organizations worldwide. Customers trust Workiva's open, intelligent and intuitive platform to connect data, documents and teams. The results: more efficiency, greater transparency and less risk. Learn more at workiva.com.

Read the Workiva blog: www.workiva.com/blog Follow Workiva on LinkedIn: www.linkedin.com/company/workiva Like Workiva on Facebook: www.facebook.com/workiva Follow Workiva on Twitter: www.twitter.com/workiva

Non-GAAP Financial Measures

The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and non-cash interest expense. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.

Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in the United States, or GAAP. Non-GAAP gross profit is calculated by excluding stock-based compensation expense attributable to cost of revenues from gross profit. Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by revenues. Non-GAAP income (loss) from operations is calculated by excluding stock-based compensation expense from loss from operations. Non-GAAP net income (loss) is calculated by excluding stock-based compensation expense, net of tax, and non-cash interest expense related to our convertible senior notes from net loss. Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) by the weighted- average shares outstanding as presented in the calculation of GAAP net loss per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company's non-cash expenses, Workiva believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. Under GAAP, certain convertible debt instruments that may be settled in cash on conversion are required to be accounted for as separate liability and equity components in a manner that reflects our non-convertible debt borrowing rate. This results in the debt component being treated as though it was issued at a discount, with the debt discount being accreted as additional non-cash interest expense over the term of the notes using the effective interest method. As a result, we believe that excluding this non-cash interest expense attributable to the debt discount in calculating our non-GAAP measures is useful because this interest expense does not represent a cash outflow and is not indicative of our ongoing operational performance. Workiva's management uses these non-GAAP financial measures as tools for financial and operational decision making and for evaluating Workiva's own operating results over different periods of time.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva's industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva's reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva's business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva's business.

Safe Harbor Statement

Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company's future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company's expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance" or the negative of those terms or other comparable terminology.

Please see the Company's documents filed or to be filed with the Securities and Exchange Commission, including the Company's annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company's control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                                                                                WORKIVA INC.
                                                                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                                             (in thousands, except share and per share amounts)
                              Three months ended March 31,                                  Three months ended March 31,
                                                 ---------------------------- ---------------------------------------------------------------------------------------
                                          2021                             2021                                  2020
                                                 ---------------------------- ---------------------------------                        ----------------------------------
                                       (unaudited)                                                   (unaudited)
Revenue                                                                        
                                                 $                            $       84,936     $        68,361  
  Subscription and support
                                                                       19,286         19,286              17,440  
  Professional services
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Total revenue                                                         104,222        104,222              85,801  
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Cost of revenue                                                                
                                                                       13,202         13,202              12,153  
  Subscription and support (1)
                                                                       10,474         10,474              10,243  
  Professional services (1)
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Total cost of revenue                                                  23,676         23,676              22,396  
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Gross profit                                                           80,546         80,546              63,405  
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Operating expenses                                                             
                                                                       26,634         26,634              22,994  
  Research and development (1)
                                                                       41,035         41,035              36,117  
  Sales and marketing (1)
                                                                       17,021         17,021              13,369  
  General and administrative (1)
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Total operating expenses                                               84,690         84,690              72,480  
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Loss from operations                                                  (4,144)        (4,144)             (9,075)  
Interest income                                                           360            360               1,706  
Interest expense                                                      (3,485)        (3,485)             (3,478)  
Other (expense) income, net                                             (384)          (384)                 718  
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Loss before (benefit) provision for income taxes                      (7,653)        (7,653)            (10,129)  
(Benefit) provision for income taxes                                    (329)          (329)                 289  
                                                 ---------------------------- -------------  --------------------                      --------------  --------------------
Net loss                                         $                            $      (7,324)     $      (10,418)  
                                                 ============================ ====== ======= ====================                      ====== ======== ====================
Net loss per common share:                                                     
                                                 $                            $       (0.15)     $        (0.22)  
  Basic and diluted
(1) Includes stock-based compensation expense as follows:
                                         Three months ended March 31,
                           ----------------------------------------------------------------------------------------
                        2021                                   2020
                           ----------------------------------                        ----------------------------------
                                                  (unaudited)
Cost of revenue                                 
                           $           496     $           431  
  Subscription and support
                                       367                 425  
  Professional services
Operating expenses                              
                                     2,431               1,583  
  Research and development
                                     3,549               2,736  
  Sales and marketing
                                                                        WORKIVA INC.
                                                                 CONSOLIDATED BALANCE SHEETS
                                                                       (in thousands)
                                                        March 31, 2021                       December 31, 2020
                                                                ---------------------------------                        ---------------------------------
                                                          (unaudited)               
Assets                                                                              
Current assets                                                                      
                                                                $      331,173     $      322,831  
  Cash and cash equivalents
                                                                       209,446            207,207  
  Marketable securities
                                                                        53,754             68,922  
  Accounts receivable, net
                                                                        22,924             21,923  
  Deferred costs
                                                                         3,314              3,155  
  Other receivables
                                                                        12,758              9,047  
  Prepaid expenses and other
                                                                -------------  --------------------                      -------------  --------------------
Total current assets                                                   633,369            633,085  
                                                                        28,961             29,365  
  Property and equipment, net
                                                                        16,501             15,844  
  Operating lease right-of-use assets
                                                                        23,422             23,421  
  Deferred costs, non-current
                                                                         1,560              1,583  
  Intangible assets, net
                                                                         4,610              3,708  
  Other assets
                                                                -------------  --------------------                      -------------  --------------------
Total assets                                                    $      708,423     $      707,006  
                                                                ====== ======= ====================                      ====== ======= ====================
Liabilities and Stockholders' Equity                     
Current liabilities                                                                 
                                                                $        4,716     $        2,843  
  Accounts payable
                                                                        60,110             68,256  
  Accrued expenses and other current liabilities
                                                                       212,025            208,990  
  Deferred revenue
                                                                         1,728              1,705  
  Finance lease obligations
                                                                -------------  --------------------                      -------------  --------------------
Total current liabilities                                              278,579            281,794  
                                                                       291,756            289,490  
  Convertible senior notes, net
                                                                        32,888             35,894  
  Deferred revenue, non-current
                                                                         1,683              1,680  
  Other long-term liabilities
                                                                        17,540             17,209  
  Operating lease liabilities, non-current
                                                                        16,221             16,662  
  Finance lease obligations, non-current
                                                                -------------  --------------------                      -------------  --------------------
Total liabilities                                                      638,667            642,729  
Stockholders' equity                                     
                                                                            50                 49  
  Common stock
                                                                       491,549            478,698  
  Additional paid-in-capital
                                                                     (422,024)          (414,700)  
  Accumulated deficit
                                                                           181                230  
  Accumulated other comprehensive income
                                                                -------------  --------------------                      -------------  --------------------
Total stockholders' equity                   69,756             64,277  
                                                                -------------  --------------------                      -------------  --------------------
                                                                                  WORKIVA INC.
                                                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                 (in thousands)
                                                                                                Three months ended March 31,
                                                                                 -----------------------------------------------------------------------------------------
                                                                              2021                                    2020
                                                                                 ----------------------------------                        -----------------------------------
                                                                                                         (unaudited)
Cash flows from operating activities                                                                  
Net loss                                                                         $       (7,324)     $       (10,418)  
Adjustments to reconcile net loss to net cash provided by operating activities:                       
                                                                                           1,054                1,063  
  Depreciation and amortization
                                                                                          11,623                9,936  
  Stock-based compensation expense
                                                                                           (118)                   40  
  (Recovery of) provision for doubtful accounts
                                                                                             625                  101  
  Amortization of premiums and discounts on marketable securities, net
                                                                                           2,266                2,197  
  Amortization of debt discount and issuance costs
                                                                                           (346)       --  
  Deferred income tax
                                                                                                      
  Changes in assets and liabilities:
                                                                                          15,265               14,265  
    Accounts receivable
                                                                                         (1,059)                  603  
    Deferred costs
                                                                                             944                1,098  
    Operating lease right-of-use asset
                                                                                           (161)                (253)  
    Other receivables
                                                                                         (3,747)              (1,955)  
    Prepaid expenses
                                                                                           (573)                 (74)  
    Other assets
                                                                                           1,908              (1,382)  
    Accounts payable
                                                                                             179              (1,228)  
    Deferred revenue
                                                                                         (1,076)              (1,145)  
    Operating lease liability
                                                                                         (7,957)              (8,021)  
    Accrued expenses and other liabilities
                                                                                 --------------  --------------------                      ---------------  --------------------
Net cash provided by operating activities                                                 11,503                4,827  
                                                                                 --------------  --------------------                      ---------------  --------------------
Cash flows from investing activities                                                                  
                                                                                           (849)                (688)  
  Purchase of property and equipment
                                                                                        (43,655)             (20,832)  
  Purchase of marketable securities
                                                                                  --               11,423  
  Sale of marketable securities
                                                                                          40,586               12,975  
  Maturities of marketable securities
                                                                                            (71)                 (77)  
  Purchase of intangible assets
                                                                                 --------------  --------------------                      ---------------  --------------------
Net cash (used in) provided by investing activities                                      (3,989)                2,801  
                                                                                 --------------  --------------------                      ---------------  --------------------
                                                                                   
Cash flows from financing activities                                                                  
                                                                                           4,138                2,794  
  Proceeds from option exercises
                                                                                         (7,146)              (1,379)  
  Taxes paid related to net share settlements of stock-based compensation awards
                                                                                           4,237                3,660  
  Proceeds from shares issued in connection with employee stock purchase plan
                                                                                           (417)                (398)  
  Principal payments on finance lease obligations
                                                                                 --------------  --------------------                      ---------------  --------------------
Net cash provided by financing activities                                                    812                4,677  
                                                                                 --------------  --------------------                      ---------------  --------------------
Effect of foreign exchange rates on cash                                                      16                (613)  
Net increase in cash and cash equivalents                                                  8,342               11,692  
Cash and cash equivalents at beginning of period                                         322,831              381,742  
                                                                                 --------------  --------------------                      ---------------  --------------------
                                                                                 TABLE I
                                                                              WORKIVA INC.
                                                                 RECONCILIATION OF NON-GAAP INFORMATION
                                                               (in thousands, except share and per share)
                                                                                        Three months ended March 31,
                                                                          ---------------------------------------------------------------------------------------
                                                                       2021                                  2020
                                                                          ---------------------------------                        ----------------------------------
Gross profit, subscription and support                                    $       71,734     $        56,208  
                                                                                     496                 431  
  Add back: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Gross profit, subscription and support, non-GAAP                          $       72,230     $        56,639  
                                                                          ====== ======= ====================                      ====== ======== ====================
As a percentage of subscription and support revenue, non-GAAP                       85.0 %                                 82.9 %
                                                                           
Gross profit, professional services                                       $        8,812     $         7,197  
                                                                                     367                 425  
  Add back: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Gross profit, professional services, non-GAAP                             $        9,179     $         7,622  
                                                                          ====== ======= ====================                      ====== ======== ====================
As a percentage of professional services revenue, non-GAAP                          47.6 %                                 43.7 %
                                                                           
Gross profit                                                              $       80,546     $        63,405  
                                                                                     863                 856  
  Add back: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Gross profit, non-GAAP                                                    $       81,409     $        64,261  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                  78.1 %                                 74.9 %
                                                                           
Cost of revenue, subscription and support                                 $       13,202     $        12,153  
                                                                                     496                 431  
  Less: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Cost of revenue, subscription and support, non-GAAP                       $       12,706     $        11,722  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                  12.2 %                                 13.7 %
                                                                           
Cost of revenue, professional services                                    $       10,474     $        10,243  
                                                                                     367                 425  
  Less: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Cost of revenue, professional services, non-GAAP                          $       10,107     $         9,818  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                   9.7 %                                 11.4 %
                                                                           
Research and development                                                  $       26,634     $        22,994  
                                                                                   2,431               1,583  
  Less: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Research and development, non-GAAP                                        $       24,203     $        21,411  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                  23.2 %                                 25.0 %
                                                                           
Sales and marketing                                                       $       41,035     $        36,117  
                                                                                   3,549               2,736  
  Less: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Sales and marketing, non-GAAP                                             $       37,486     $        33,381  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                  36.0 %                                 38.9 %
                                                                           
General and administrative                                                $       17,021     $        13,369  
                                                                                   4,780               4,761  
  Less: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
General and administrative, non-GAAP                                      $       12,241     $         8,608  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                  11.7 %                                 10.0 %
                                                                           
Loss from operations                                                      $      (4,144)     $       (9,075)  
                                                                                  11,623               9,936  
  Add back: Stock-based compensation
                                                                          -------------  --------------------                      --------------  --------------------
Income from operations, non-GAAP                                          $        7,479     $           861  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                   7.2 %                                  1.0 %
                                                                           
Net loss                                                                  $      (7,324)     $      (10,418)  
                                                                                  11,623               9,936  
  Add back: Stock-based compensation
                                                                                   2,266               2,197  
  Add back: Non-cash interest expense related to convertible senior notes
                                                                          -------------  --------------------                      --------------  --------------------
Net income, non-GAAP                                                      $        6,565     $         1,715  
                                                                          ====== ======= ====================                      ====== ======== ====================
As percentage of revenue, non-GAAP                                                   6.3 %                                  2.0 %
                                                                           
Net loss per basic and diluted share:                                     $       (0.15)     $        (0.22)  
                                                                                    0.23                0.21  
  Add back: Stock-based compensation
                                                                                    0.05                0.05  
  Add back: Non-cash interest expense related to convertible senior notes
                                                                          -------------  --------------------                      --------------  --------------------
Net income per basic share, non-GAAP                                      $         0.13     $          0.04  
                                                                          ====== ======= ====================                      ====== ======== ====================
Net income per diluted share, non-GAAP                                    $         0.12     $          0.03  
                                                                          ====== ======= ====================                      ====== ======== ====================
                                                                           
Weighted-average common shares outstanding - basic, non-GAAP                  50,244,120          47,545,703  
                                                                                                                                                TABLE II
                                                                                                                                              WORKIVA INC.
                                                                                                                                   RECONCILIATION OF NON-GAAP GUIDANCE
                                                                                                                             (in thousands, except share and per share data)
                                                                                            Three months ending June 30, 2021                                                                        Year ending December 31, 2021
                                                                          ----------------------------------------------------------------------------------------------------                            ----------------------------------------------------------------------------------------
                                                                                                                                
Loss from operations, GAAP range                                          $            (12,100)                      - $            (11,100)     $      (53,700)                      - $      (51,700)  
                                                                                         12,100                    12,100              48,700              48,700  
  Add back: Stock-based compensation
                                                                          --------------------  --------------------                      --------------------  --------------------                      --------------  --------------------                      --------------  --------------------
Income (loss) from operations, non-GAAP range                             $      --                      - $               1,000     $       (5,000)                      - $       (3,000)  
                                                                          ====== ============== ====================                      ====== ============== ====================                      ====== ======== ====================                      ====== ======== ====================
                                                                                                                                
Net loss per share, GAAP range                                            $              (0.30)                      - $              (0.28)     $        (1.31)                      - $        (1.27)  
                                                                                           0.24                      0.24                0.95                0.95  
  Add back: Stock-based compensation
                                                                                           0.04                      0.04                0.17                0.17  
  Add back: Non-cash interest expense related to convertible senior notes
                                                                          --------------------  --------------------                      --------------------  --------------------                      --------------  --------------------                      --------------  --------------------
Net income (loss) per share, basic, non-GAAP range                        $              (0.02)                      - $      --     $        (0.19)                      - $        (0.15)  
                                                                          ====== ============== ====================                      ====== ============== ====================                      ====== ======== ====================                      ====== ======== ====================
                                                                                                                                

View source version on businesswire.com: https://www.businesswire.com/news/home/20210504005905/en/

SOURCE: Workiva Inc.

<img alt="" src="https://cts.businesswire.com/ct/CT?id=bwnews&sty=20210504005905r1&sid=cmtx6&distro=nx&lang=en" style="width:0;height:0" />

Investor Contact: 
Adam Terese
Workiva Inc.
investor@workiva.com 
(515) 663-4493

Media Contact: 
Kevin McCarthy
Workiva Inc.
press@workiva.com 
(515) 663-4471
comtex tracking

Copyright Business Wire 2021

Please read the End User Agreement.
By accessing this page, you agree to the terms and conditions of the End User Agreement.

News provided by COMTEX.


Extreme Futures: Movers & Shakers

Hottest

Actives

Gainers

Today's Hottest Futures
Market Last Vol % Chg
Loading...

close_icon
open_icon